:root{--bg:#f7f8f6;--panel:#fff;--ink:#24343b;--muted:#52636b;--line:#d9e0e1;--accent:#8a4b32;--copper:#a05f46;--good:#267555;--bad:#ad4939;--warning:#826416;--soft:#eef3ef;--total:#3f626e;--low:#f4eadd;--high:#dceee3;--gap:#e5e8e8;--rcf:#afbfc5;--a:#527987;--b:#86a5ae;--retained:#9b8ca9;--mezz:#b39171;--pik:#d3b48e;color-scheme:light}
:root[data-theme=dark]{--bg:#0b1418;--panel:#132127;--ink:#cbd6da;--muted:#a0b2bb;--line:#30454f;--accent:#d6af9b;--copper:#d58972;--good:#79c5a1;--bad:#ec9c83;--warning:#e1bf6d;--soft:#192e2b;--total:#9cbac6;--low:#3d3020;--high:#1c4031;--gap:#24353d;--rcf:#bdcdd3;--a:#7da6b8;--b:#a8c7ce;--retained:#ad9abe;--mezz:#d3ab84;--pik:#ebc9a4;color-scheme:dark}
*{box-sizing:border-box}[hidden]{display:none!important}body{margin:0;background:var(--bg);color:var(--ink);font:14px/1.55 Arial,Helvetica,sans-serif}button,input{font:inherit}button{cursor:pointer}a{color:var(--accent);text-underline-offset:4px}:is(a,button,input,summary):focus-visible{outline:2px solid var(--accent);outline-offset:4px}.wrap{max-width:1480px;padding:0 40px;margin:auto}.nav{display:flex;align-items:center;gap:24px;min-height:80px;border-bottom:1px solid var(--line)}.brand{color:var(--ink);text-decoration:none;font-size:21px;letter-spacing:-1px}.brand span{color:var(--copper)}.nav-label{margin-left:auto;font:10px/1.5 Consolas,monospace;letter-spacing:1.4px;color:var(--muted)}.theme{display:flex}.theme button{background:var(--panel);color:var(--ink);border:1px solid var(--line);padding:8px 14px;min-height:40px;font-size:12px}.theme button+button{border-left:0}.theme button[aria-pressed=true]{background:var(--ink);color:var(--bg)}.skip{position:absolute;top:-100px;left:20px;padding:14px;background:var(--panel);z-index:30}.skip:focus{top:10px}.intro{display:flex;justify-content:space-between;gap:32px;padding:34px 0 26px}.eyebrow{font:10px/1.5 Consolas,monospace;letter-spacing:1.35px;color:var(--accent);margin:0 0 12px;display:block}h1,h2,h3,p{margin-top:0}h1{font-size:44px;line-height:1.08;letter-spacing:-1.8px;font-weight:400;margin-bottom:15px}h1 span{color:var(--muted)}h2{font-weight:400;font-size:22px;letter-spacing:-.5px;line-height:1.25;margin:0 0 9px}h3{font-size:15px;font-weight:500}.lead{font-size:15px;max-width:65ch;color:var(--muted);margin-bottom:0}.transaction{display:flex;flex-direction:column;text-align:right;justify-content:flex-end;gap:8px;flex-shrink:0}.transaction span{font-size:12px;color:var(--muted)}.transaction strong{font-size:28px;font-weight:400;letter-spacing:-.7px}.transaction small{font-size:11px;color:var(--muted);line-height:1.6}.presets{display:flex;align-items:center;gap:8px;flex-wrap:wrap;border-top:1px solid var(--line);padding:16px 0}.presets>span{font-size:12px;color:var(--muted);margin-right:10px}.presets button{border:1px solid var(--line);background:var(--panel);color:var(--ink);padding:10px 13px;min-height:42px;font-size:12px}.presets button[aria-pressed=true]{border-color:var(--accent);background:var(--ink);color:var(--bg)}.presets .reset{margin-left:auto;border:0;background:none;color:var(--muted);padding-right:0}.status{display:flex;gap:10px 22px;flex-wrap:wrap;margin:0 0 18px;font-size:12px}.status span{display:flex;gap:7px;align-items:center}.status i{width:6px;height:6px;border-radius:50%;background:currentColor}.good{color:var(--good)}.bad{color:var(--bad)}.warning{color:var(--warning)}.muted{color:var(--muted)}.kpis{display:grid;grid-template-columns:repeat(4,minmax(0,1fr));gap:12px;margin-bottom:22px}.kpi{border-top:2px solid var(--line);padding:15px 18px;background:var(--panel)}.kpi.main{border-top-color:var(--copper)}.kpi-label{font-size:12px;color:var(--muted);margin-bottom:9px}.kpi-value{font-size:33px;letter-spacing:-1px;line-height:1.2;font-variant-numeric:tabular-nums;white-space:nowrap}.kpi-value small{font-size:14px;letter-spacing:0;color:var(--muted);margin-left:4px}.kpi-note{font-size:11px;margin:8px 0 0;line-height:1.6}.workspace{display:grid;grid-template-columns:300px minmax(0,1fr);gap:22px;align-items:start}.panel{background:var(--panel);border:1px solid var(--line);padding:23px;min-width:0}.control{padding:13px 0 12px;border-top:1px solid var(--line)}.control label{display:flex;justify-content:space-between;align-items:center;gap:12px;font-size:12px}.control output{font-size:16px;letter-spacing:-.5px;color:var(--accent);font-variant-numeric:tabular-nums;white-space:nowrap}.control input{width:100%;margin:10px 0 4px;accent-color:var(--copper);min-height:24px;cursor:pointer}.control small{font-size:10px;color:var(--muted);display:block}.small-note{font-size:11px;color:var(--muted);line-height:1.7;margin:15px 0 0}.controls>.small-note{border-top:1px solid var(--line);padding-top:14px}.advanced{padding:12px 0;border-top:1px solid var(--line)}.advanced summary{cursor:pointer;font-size:12px;color:var(--accent)}.advanced .control:first-child{border-top:0;margin-top:10px}.section-heading{display:flex;justify-content:space-between;gap:16px;align-items:flex-start}.unit{font:11px/1.5 Consolas,monospace;color:var(--muted);white-space:nowrap}.help{font-size:12px;color:var(--muted);margin-bottom:12px;max-width:80ch}.help strong{font-weight:500;color:var(--ink)}.chart{width:100%;min-width:0}.chart svg{width:100%;height:auto;display:block;overflow:visible}.chart text{font-family:Arial,Helvetica,sans-serif;fill:var(--ink);font-variant-numeric:tabular-nums}.chart .axis{fill:var(--muted);font-size:10px}.chart .value{font-size:12px;font-weight:500}.chart .label{font-size:11px}.chart .grid{stroke:var(--line);stroke-dasharray:3 4}.chart .connector{stroke:var(--muted);stroke-width:1;opacity:.55}.chart .bar:hover rect{opacity:.8;stroke:var(--ink)}.legend{display:flex;gap:12px;flex-wrap:wrap;font-size:10px;color:var(--muted);margin:10px 0 0}.legend span{display:flex;align-items:center;gap:6px}.legend i{width:9px;height:9px;display:inline-block}.positive{background:var(--good);fill:var(--good)}.negative{background:var(--bad);fill:var(--bad)}.total{background:var(--total);fill:var(--total)}.bid{padding:23px 26px;border-left:3px solid var(--copper);background:var(--soft);margin-top:18px;display:flex;align-items:center;gap:24px;justify-content:space-between}.bid h2{font-size:25px;letter-spacing:-.6px}.bid p{font-size:12px;line-height:1.7;max-width:70ch;margin-bottom:0}.bid .eyebrow{margin-bottom:10px}.bid button{background:var(--ink);color:var(--bg);border:0;font-size:12px;min-height:44px;padding:12px 16px;flex-shrink:0}.bid button:disabled{opacity:.5;cursor:default}.two-up{display:grid;grid-template-columns:1.1fr 1fr;gap:22px;margin-top:22px}.debt-stats{display:grid;grid-template-columns:repeat(3,1fr);gap:16px;border-top:1px solid var(--line);padding-top:15px;margin-top:18px}.debt-stats span{display:block;font-size:10px;color:var(--muted);margin-bottom:5px}.debt-stats strong{font-size:18px;letter-spacing:-.5px;font-weight:400}.debt-stats small{font-size:10px;color:var(--muted);display:block;margin-top:5px}.table-scroll{overflow-x:auto}table{border-collapse:collapse;width:100%;font-size:12px;white-space:nowrap}th,td{padding:11px 8px;text-align:right;border-bottom:1px solid var(--line);font-variant-numeric:tabular-nums}th:first-child,td:first-child{text-align:left;padding-left:0}th{font-size:10px;font-weight:400;color:var(--muted)}tbody th{font-size:12px;color:var(--ink)}tr.strong td,tr.strong th{font-weight:600;border-top:1px solid var(--ink);border-bottom:0}.heatmap{border-collapse:separate;border-spacing:4px;font-size:11px;table-layout:fixed;min-width:410px}.heatmap th,.heatmap td{border:0;padding:0;text-align:center;white-space:normal}.heatmap thead th{padding:7px 2px;font-size:11px}.heatmap tbody th{font-size:11px;font-weight:400}.heatmap button{display:block;width:100%;min-height:46px;border:1px solid transparent;background:var(--low);color:var(--ink);padding:9px 3px;font:12px/1.4 Arial,Helvetica,sans-serif;font-variant-numeric:tabular-nums}.heatmap button.high{background:var(--high)}.heatmap button.gap{background:var(--gap);color:var(--muted)}.heatmap button.loss{color:var(--bad)}.heatmap button[aria-pressed=true]{border:2px solid var(--ink);font-weight:600}.heatmap button:hover{outline:1px solid var(--accent);outline-offset:-1px}.heat-low{background:var(--low);border:1px solid var(--line)}.heat-high{background:var(--high);border:1px solid var(--line)}.heat-gap{background:var(--gap)}.detail{margin-top:22px}.tabs{display:flex;gap:18px;border-bottom:1px solid var(--line);margin:8px 0 20px;flex-wrap:wrap}.tabs button{border:0;border-bottom:2px solid transparent;background:none;color:var(--muted);padding:12px 0;font-size:12px}.tabs button[aria-selected=true]{border-bottom-color:var(--copper);color:var(--ink)}.funding-grid{display:grid;grid-template-columns:1fr 1fr;gap:36px}.funding-grid h3{font-size:15px;font-weight:400;margin:0 0 7px}.funding-note{border-top:1px solid var(--line);padding-top:14px;font-size:11px;color:var(--muted);margin:18px 0 0}.method{margin-top:22px}.method summary{display:flex;justify-content:space-between;gap:20px;cursor:pointer;font-size:13px;list-style:none}.method summary::-webkit-details-marker{display:none}.method summary span{font-size:11px;color:var(--muted)}.method-body{display:grid;grid-template-columns:1fr 1fr;gap:32px;padding-top:24px}.method-body p{font-size:12px;color:var(--muted);line-height:1.75}.disclosure{font-size:11px;color:var(--muted);margin:22px 0 28px;line-height:1.8}footer{border-top:1px solid var(--line);padding:20px 0;display:flex;justify-content:space-between;gap:20px;color:var(--muted);font-size:11px}.sr-only{position:absolute;width:1px;height:1px;padding:0;margin:-1px;overflow:hidden;clip:rect(0,0,0,0);white-space:nowrap;border:0}
.results{min-width:0}.funding-grid>div{min-width:0;overflow-x:auto}
@media(max-width:1100px){.wrap{padding:0 24px}.workspace{grid-template-columns:260px minmax(0,1fr);gap:16px}.panel{padding:18px}.bid{padding:20px;flex-wrap:wrap;gap:14px}.two-up{gap:16px}.kpi{padding:13px}.kpi-value{font-size:29px}}
@media(max-width:820px){.wrap{padding:0 18px}.nav{gap:12px;min-height:72px}.nav-label{font-size:9px;letter-spacing:.5px}.intro{padding:28px 0 22px}h1{font-size:36px}.transaction{display:none}.lead{font-size:14px}.presets{gap:7px}.presets>span{width:100%}.presets button{font-size:11px;padding:9px 11px}.presets .reset{margin-left:0}.kpis{grid-template-columns:repeat(2,minmax(0,1fr));gap:10px}.kpi-value{font-size:30px}.workspace,.two-up{grid-template-columns:minmax(0,1fr);gap:18px}#levers{display:grid;grid-template-columns:1fr 1fr;gap:0 24px}.advanced{margin-top:6px}.chart{overflow-x:auto}.chart svg{min-width:0}.heatmap{min-width:410px}.method-body{grid-template-columns:1fr;gap:8px}.method summary{flex-direction:column;gap:8px}.funding-grid{gap:24px}.status{font-size:11px}.bid h2{font-size:23px}}
@media(max-width:440px){.nav-label{display:none}.theme{margin-left:auto}#levers{grid-template-columns:1fr}.kpi-value{font-size:26px}.kpi{padding:12px 10px}.debt-stats{gap:8px}.debt-stats strong{font-size:16px}.funding-grid{grid-template-columns:1fr}.presets>button{flex:1 1 40%}.presets .reset{flex:0 0 auto}.heatmap{min-width:370px}.bid{padding:18px}}